Report_Id:   235303   Est NO  0001

Date:03/18/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 235303 Estimate Number 0001 Estimate Type PROGRESS
District Office LEXINGTON (07300)  Mucci, Richard A.

Contractor CENTRAL BRIDGE CO LLC ADDR SN 0 VC Code KY0018903
1256 MANCHESTER ST PO BOX 4277
LEXINGTON , KY , 40504
Pay Period 04/28/2023  TO  02/21/2024
Date Approved 03/03/2024
Primary Proj Number BR05712382200
Project No. STP BRZ 9030 (333)
Primary County JESSAMINE
Name of Road DRAKE LANE OVER NS (CNO&TP) SYSTEM
Description REPLACE BRIDGE ON DRAKE LANE (MP 0.88) OVER NORFOLK SOUTHERN RR.
     
     
Date Let 03/23/2023 Formal Acceptance
Date Awarded 04/04/2023 Date Work Began
Date Contract Executed 04/28/2023 Open To Traffic
Date NTP Issued 04/28/2023 Actual Completion Date

Current Contract Amount

$1,824,317.17

Total to Date

Prev to Date

This Estimate

Original Amount

$1,824,317.17

Total Earnings

$0.00

$0.00

$0.00

Percent Complete

7.20

Stockpiled Materials

$131,406.55

$0.00

$131,406.55

Funds Available

$1,692,910.62

Gross Earnings

$131,406.55

$0.00

$131,406.55

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$131,406.55

$0.00

$131,406.55

Contract Id 235303

Change Order Summary

County JESSAMINE
Estimate Nbr 0001 Project Number STP BRZ 9030 (333)
Contractor CENTRAL BRIDGE CO LLC Period 04/28/2023  TO  02/21/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 235303

COMMONWEALTH OF KENTUCKY

County JESSAMINE
Contract Type BRRL   BRIDGE REPLACEMENT

TRANSPORTATION CABINET

Primary Project Number BR05712382200
Estimate Nbr 0001 Period 04/28/2023  TO  02/21/2024
Contractor CENTRAL BRIDGE CO LLC
 
Project BR05712382200 Fed/State Project Number STP BRZ 9030 (333) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project BR05712382200 Fed/State Project Number STP BRZ 9030 (333) Category 0001 PAVING
0005 DGA BASE 00001 TON 229.00 229.000 0.000 0.000 56.20 0.00
0010 TRAFFIC BOUND BASE 00020 TON 109.00 109.000 0.000 0.000 56.20 0.00
0015 ASPHALT SEAL AGGREGATE 00100 TON 9.00 9.000 0.000 0.000 450.00 0.00
0020 ASPHALT SEAL COAT 00103 TON 1.50 1.500 0.000 0.000 2,000.00 0.00
0025 LEVELING & WEDGING PG64-22 00190 TON 94.00 94.000 0.000 0.000 175.00 0.00
0030 CL2 ASPH BASE 1.00D PG64-22 00212 TON 285.00 285.000 0.000 0.000 164.00 0.00
0035 CL2 ASPH SURF 0.38D PG64-22 00301 TON 64.00 64.000 0.000 0.000 175.00 0.00
0040 ASPHALT MATERIAL FOR TACK 00356 TON 0.60 0.600 0.000 0.000 2,000.00 0.00
Project BR05712382200 Fed/State Project Number STP BRZ 9030 (333) Category 0002 ROADWAY
0045 STANDARD HEADER CURB 01875 LF 36.00 36.000 0.000 0.000 67.25 0.00
0050 DELINEATOR FOR BARRIER WALL-B/Y 01986 EACH 4.00 4.000 0.000 0.000 17.35 0.00
0055 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 16.00 16.000 0.000 0.000 14.19 0.00
0060 GRANULAR EMBANKMENT 02223 CUYD 1,362.00 1,362.000 0.000 0.000 53.50 0.00
0065 EMBANKMENT IN PLACE 02230 CUYD 2,106.00 2,106.000 0.000 0.000 29.50 0.00
0070 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 575.00 575.000 0.000 0.000 40.93 0.00
0075 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 3.00 3.000 0.000 0.000 79.73 0.00
0080 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 3.00 3.000 0.000 0.000 1,733.94 0.00
0085 EXTRA LENGTH GUARDRAIL POST 02399 EACH 56.00 56.000 0.000 0.000 59.20 0.00
0090 CHANNEL LINING CLASS II 02483 TON 30.00 30.000 0.000 0.000 70.00 0.00
0095 CLEARING AND GRUBBING APPROX LESS THAN 1 ACRE 02545 LS 1.00 1.000 0.000 0.000 15,000.00 0.00
0100 EDGE KEY 02585 LF 22.00 22.000 0.000 0.000 35.00 0.00
0105 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 40.00 40.000 0.000 0.000 5.00 0.00
0110 FABRIC-GEOTEXTILE CLASS 2 02603 SQYD 106.00 106.000 0.000 0.000 5.00 0.00
0115 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 20,000.00 0.00
0120 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 0.000 0.000 4,500.00 0.00
0125 STAKING 02726 LS 1.00 1.000 0.000 0.000 6,500.00 0.00
0130 REMOVE STRUCTURE 02731 LS 1.00 1.000 0.000 0.000 50,000.00 0.00
0135 EROSION CONTROL 21415ND LS 1.00 1.000 0.000 0.000 10,000.00 0.00
0140 SNOW FENCE 21476ED LF 1,857.00 1,857.000 0.000 0.000 4.75 0.00
0145 THRIE BEAM GUARDRAIL TRANSITION TL-2 25079ED EACH 4.00 4.000 0.000 0.000 1,710.25 0.00
Project BR05712382200 Fed/State Project Number STP BRZ 9030 (333) Category 0003 DRAINAGE
0150 CULVERT PIPE-18 IN 00462 LF 72.00 72.000 0.000 0.000 195.00 0.00
0155 STORM SEWER PIPE-18 IN 00522 LF 47.00 47.000 0.000 0.000 195.00 0.00
0160 PIPE CULVERT HEADWALL-18 IN 01204 EACH 5.00 5.000 0.000 0.000 2,250.00 0.00
0165 CURB BOX INLET TYPE B 01480 EACH 1.00 1.000 0.000 0.000 8,250.00 0.00
0170 FLUME INLET TYPE 2 01691 EACH 3.00 3.000 0.000 0.000 8,950.00 0.00
Project BR05712382200 Fed/State Project Number STP BRZ 9030 (333) Category 0004 BRIDGE
0175 FENCE-6 FT CHAIN LINK 02274 LF 260.00 260.000 0.000 0.000 124.00 0.00
0180 ARMORED EDGE FOR CONCRETE 03299 LF 40.00 40.000 0.000 0.000 138.00 0.00
0185 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 368.00 368.000 0.000 0.000 32.00 0.00
0190 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.000 0.000 53,000.00 0.00
0195 CONCRETE-CLASS A 08100 CUYD 209.00 209.000 0.000 0.000 900.00 0.00
0200 CONCRETE-CLASS AA 08104 CUYD 114.00 114.000 0.000 0.000 1,505.00 0.00
0205 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 50,038.00 50,038.000 0.000 0.000 1.59 0.00
0210 STRUCTURAL STEEL APPROX 129656 LBS 08160 LS 1.00 1.000 0.000 0.000 620,000.00 0.00
0215 SHEAR CONNECTORS 08170 LS 1.00 1.000 0.000 0.000 10,500.00 0.00
0220 CONCRETE SEALING 23378EC SQFT 6,556.00 6,556.000 0.000 0.000 3.50 0.00
0225 RAIL SYSTEM SINGLE SLOPE - 40 IN 25028ED LF 266.00 266.000 0.000 0.000 175.00 0.00
Project BR05712382200 Fed/State Project Number STP BRZ 9030 (333) Category 0005 DEMOBILIZATION &/OR MOBILIZATION
0230 MOBILIZATION 02568 LS 1.00 1.000 0.000 0.000 85,600.00 0.00
0235 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 26,000.00 0.00

SUBTOT

$0.00

$0.00

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0210-2-0I

STEEL, STRUCTURAL

L S

1.00 0001 $44616.750000 42,385.92 $42,385.92

0210-1-0I

STEEL, STRUCTURAL

LS

1.00 0001 $93705.920000 89,020.63 $89,020.63
SUBTOT

$131,406.55